Forbes Coal Reports 11% Growth in Consolidated EBITDA and a 12% Increase in Revenue

TORONTO, ONTARIO--(Marketwire - Oct. 15, 2012) - Forbes & Manhattan Coal Corp. (TSX:FMC)(JSE:FMC) is pleased to announce its financial results for the second quarter of fiscal 2013 (three month period ended August 31, 2012) All figures are in Canadian dollars unless specified.

Second Quarter 2013 Financial Highlights:

  Second Quarter 2013

(June - August 2012)

  First Quarter 2013

(March-May 2012)

Revenue $ 23.39 million   $ 20.8 million
Gross profit $ 2.35 million   $ 1.81 million
Consolidated EBITDA(see non-IFRS measures) $ 2.72 million   $ 2.45 million
Forbes Coal Dundee Stand Alone EBITDA(see non-IFRS measures) $ 3.34 million   $ 3.15 million
Cash and cash equivalents $ 14.6 million   $ 8.1 million

"I am again pleased to report that Forbes Coal continues to grow production, revenue, and profit. On the back of these strong set of results in a challenging coal market environment and with the recent announcement of the ZAC acquisition, we believe that the Company is going from strength to strength in terms of both performance and achieving its growth strategy", commented Stephan Theron, President and Chief Executive Officer.

Operational Highlights

Strong operations continue to support the financial position of the Company, with continued increased production at both Magdalena and Aviemore. At Aviemore in particular, production levels indicate record run of mine (ROM) and saleable tonnes.

Operational highlights include:

  • Total sales of bituminous coal and anthracite products for Q2 2013 were 286,185 tonnes, a 22% increase quarter-over-quarter.
  • Operating expenses were $18.3 million ($63.95 per tonne) for Q2 2013, up from $16.2 million ($68.86 per tonne) in Q1 2013, a decrease of 7% on a per ton basis.
  • Total ROM production from all operations for Q2 2013 was 414,551 tonnes, a 7% increase compared to 387,075 tonnes produced in Q1 2013.
  • Total saleable coal production for Q2 2013 increased 5% quarter-over-quarter. In addition, Forbes Coal bought in 32,946 tonnes in Q2 2013, compared to 21,873 tonnes in Q1 2013, resulting in total saleable tonnes of 289,529 in Q2 2013, a 9% increase compared to 266,478 total saleable tonnes in Q1 2013.

ROM Production

  • Total ROM production from all operations for Q2 2013 was 414,551 tonnes, a 7% increase compared to 387,075 tonnes produced in Q1 2013. The increase in ROM production was mainly due to more production days in Q2 2013, compared to the number of days in Q1 2013, which included the April Easter period.
  • Total ROM production for Q2 2013 was below targeted ROM production of 436,910 tonnes as a result of difficult geology, overloading of the underground conveyor system, interruptions in the power supply and high target tonnages for a stone section in Magdalena. An upgrade of the conveyor system was implemented during Q2 which has increased the capacity of the conveyors. The capacity increase commenced in Q3.
  • ROM production from Magdalena operations, underground and open pit combined, for Q2 2013 was 283,950 tonnes, an 8% increase compared to 262,416 tonnes produced in Q1 2013. The increase includes a 20% increase in underground production, with 200,101 tonnes produced underground in Q2 2013.
  • ROM production from Aviemore operations for Q2 2013 was 130,601 tonnes, a 5% increase compared to 124,659 tonnes produced in Q1 2013. The second section introduced in Aviemore in January 2012 was ramped-up during Q1 2013, and full production was achieved in Q2 2013, resulting in higher productivity for this period.

Saleable Production and Sales

  • Saleable coal production for Q2 2013 was 256,583 tonnes, a 5% increase compared to 244,605 saleable tonnes in Q1 2013, as a result of the higher ROM production.
  • Saleable coal bought in for Q2 2013 was 32,946 tonnes, compared to 21,873 tonnes in Q1 2013, resulting in total saleable tonnes of 289,529 in Q2 2013, a 9% increase compared to 266,478 total saleable tonnes in Q1 2013.
  • The total calculated yield from plant feed was 62.2% for Q2 2013, compared to 64.7% for Q1 2013.
  • Total sales of bituminous coal and anthracite products for Q2 2013 were 286,186 tonnes, a 22% increase compared to 234,997 tonnes sold in Q1 2013.
  • The majority of product sold to local and overseas markets continues to be thermal coal with export sales higher than domestic sales for Q2 2013.
  • Export sales for Q2 2013 were 180,479 tonnes, a 56% increase compared to 115,528 tonnes sold in Q1 2013.
  • Domestic sales in Q2 2013 were 105,707 tonnes, a 12% decrease compared to 119,469 tonnes sold in Q1 2013.

Full Financial Statements and the Management Discussion and Analysis Report will be available under the Forbes Coal profile at www.sedar.com or at www.forbescoal.com.

SUMMARIZED FINANCIAL RESULTS OF FORBES COAL DUNDEE

  Three months ended     Six months ended  
   
  May 31, 2012     August 31, 2012     August 31, 2011     August 31, 2012     August 31, 2011  
   
Run of Mine (ROM) (t) 387,075     414,551     322,765     801,626     633,767  
Run of Mine (ROM) coal purchased (t) 1,569     -     -     1,569     -  
Saleable production (t) 244,605     256,583     218,724     501,188     425,913  
Saleable coal purchased, including adjustment (t) 21,873     32,946     -     54,819     -  
Plant feed (t) 379,920     412,718     327,744     792,638     630,813  
Yield (%) on plant feed 64.7 %   62.2 %   66.7 %   63.2 %   67.5 %
Inventory tonnes balance open 41,109     73,144     204,396     41,109     189,778  
Inventory tonnes balance close 73,144     80,407     82,425     80,407     82,425  
Sales (t) 234,997     286,186     339,802     521,183     530,629  
                             
Revenue 000,000's (CAD) 20.8     23.4     35.2     44.2     54.9  
EBITDA 000,000's (CAD) 3.1     3.3     9.2     6.5     15.4  
                             
CAD: USD (average) 1.00     1.01     0.97     1.01     0.97  
ZAR: CAD (average) 7.87     8.21     7.09     8.04     7.07  
                             
Selling price (average) / sold production tonnes (CAD) 88.51     81.73     103.59     84.79     103.37  
Selling price (average) / sold production tonnes (USD) 88.60     80.85     106.54     84.37     106.55  
                             
Cash cost of sales and operating expenses                            
000,000's (CAD) 16.2     18.3     24.1     34.5     36.6  
                             
Cash cost of sales and operating expenses                            
/ sold production tonnes (CAD) 68.86     63.95     70.92     66.16     68.96  
                             
Cash cost of sales and operating expenses                            
/ sold production tonnes (USD) 68.92     63.26     72.94     65.83     71.09  
                             
Capital expenditures 000,000's (CAD) 1.95     1.91     2.30     3.86     3.97  
Capital expenditures per t of saleable production (CAD) 7.98     7.45     10.51     7.71     9.32  
 
* Numbers in this chart are derived from the Forbes Coal Dundee stand alone financial statements (See non-IFRS measures).

NON-IFRS PERFORMANCE MEASURES

The Company has included in this document certain non-IFRS performance measures that are detailed below. These non-IFRS performance measures do not have any standardized meaning prescribed by IFRS and, therefore, may not be comparable to similar measures presented by other companies. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate the Company's performance. Accordingly, they are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared with IFRS. The definition for these performance measures and reconciliation of the non-IFRS measures to reported IFRS measures are as follows:

EBITDA - Forbes Coal Consolidated

  Three months ended     Six months ended  
  May 31, 2012     August 31, 2012     August 31, 2011     August 31, 2012     August 31, 2011  
  $000's     $000's     $000's     $000's     $000's  
Net income (loss) for the period (1,590 )   (226 )   (1,421 )   (1,816 )   (2,426 )
  add back             -              
Amortization and depletion 2,807     2,738     5,520     5,545     8,448  
Income tax (recovery) expense 278     (10 )   2,190     268     3,068  
Foreign exchange (gain) (12 )   14     (236 )   2     72  
Fair value adjustment on endowment policy -     (331 )   -     (331 )   -  
Interest and dividend income 582     407     209     989     521  
Accretion -     -     528     -     1,065  
Business combination transaction costs -     -     3     -     22  
Stock based compensation 18     11     92     29     1,932  
Unrealized (gain) on marked-to-market securities 368     117     -     485     -  
EBITDA Forbes Coal Consolidated 2,451     2,720     6,885     5,171     12,702  

EBITDA - Forbes Coal Dundee Stand Alone

  Three months ended     Six months ended  
  May 31, 2012     August 31, 2012     August 31, 2011     August 31, 2012     August 31, 2011  
  $000's     $000's     $000's     $000's     $000's  
Net income (loss) for the period (1,590 )   (226 )   (1,421 )   (1,816 )   (2,426 )
  add back                            
Amortization and depletion 2,807     2,738     5,520     5,545     8,448  
Income tax (recovery) expense 278     (10 )   2,190     268     3,068  
Foreign exchange (gain) (12 )   14     (236 )   2     72  
Fair value adjustment on financial assets -     (331 )   -     (331 )   -  
Interest and dividend income 582     407     209     989     521  
Accretion -     -     528     -     1,065  
Business combination transaction costs -     -     3     -     22  
Mineral properties investigation costs (Non FC Dundee) 7     7     -     14     -  
Stock based compensation 18     11     92     29     1,932  
Unrealized loss (gain) on marked-to-market securities 368     117     -     485     -  
General and administration (Non FC Dundee) 690     608     2,273     1,298     2,705  
EBITDA Forbes Coal Dundee 3,148     3,335     9,158     6,483     15,407  

About Forbes Coal

Forbes Coal is a growing coal producer in southern Africa. It holds a majority interest in two operating mines through its 100% interest in Forbes Coal (Pty) Ltd., a South African company ("Forbes Coal Dundee") which has a 70% interest in Zinoju Coal (Pty) Ltd. ("Zinoju"). Zinoju holds a 100% interest in the Magdalena bituminous mine and the Aviemore anthracite mine in South Africa (collectively, "the Forbes Coal Dundee Properties"). The mines have a substantial resource base and each mine has a projected life span in excess of 20 years. Forbes Coal is in the process of increasing production at both mines using existing infrastructure and capacity. The Company has in-place transportation infrastructure allowing its coal to reach both export corridors and the growing domestic coal market. Forbes Coal has a strong balance sheet and an experienced coal-focused management team.

Please refer to the Company's NI 43-101 compliant technical report on the Forbes Coal Dundee Properties dated March 1, 2011 entitled "Technical Report on Slater Coal and Subsidiaries, KwaZulu-Natal Province, South Africa", available on the SEDAR profile of the Company at www.sedar.com. Additional information is available at www.forbescoal.com.

Cautionary Notes:

Johan Odendaal, B.Sc.(Geol.), B.Sc.(Hons)(Min. Econ.), M.Sc. (Min. Eng.), a director of Minxcon and an independent Qualified Person, as defined in National Instrument 43-101 has reviewed and approved the scientific and technical information contained in this release.

The ability of the Company to increase production amounts has not been the subject of a feasibility study and there is no certainty that the proposed expansion will be economically feasible.

This press release contains "forward-looking information" within the meaning of applicable Canadian securities legislation. Forward-looking information includes, but is not limited to, statements with respect to the anticipated production results with respect to the Forbes Coal Dundee Properties, future financial or operating performance of the Company and its projects, statements regarding the anticipated improvements in logistical support and anticipated improvements in sales, statements made with respect to prospects for the business of the Company, requirements for additional capital, government regulation of the mineral exploration industry, environmental risks, acquisition of mining licences, title disputes or claims, limitations of insurance coverage and the timing and possible outcome of pending litigation and regulatory matters. Generally, forward-looking information can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or state that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". Forward-looking information is subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking information, including but not limited to: general business, economic, competitive, foreign operations, political and social uncertainties; a history of operating losses; delay or failure to receive board or regulatory approvals; timing and availability of external financing on acceptable terms; not realizing on the potential benefits of the proposed transaction; conclusions of economic evaluations; changes in project parameters as plans continue to be refined; future prices of mineral products; failure of plant, equipment or processes to operate as anticipated; accidents, labour disputes and other risks of the mining industry; and, delays in obtaining governmental approvals or required financing or in the completion of activities. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking information. The Company does not undertake to update any forward-looking information, except in accordance with applicable securities laws.

Contact: Stephan Theron
Company Name: Forbes & Manhattan Coal Corp.
Contact Title: President and Chief Executive Officer
Phone: +1 (416) 861-5912
Other1: This email address is being protected from spambots. You need JavaScript enabled to view it.

Contact: Samantha Thomson
Company Name: Forbes & Manhattan Coal Corp.
Contact Title: Investor Relations Manager
Phone: +1 (416) 309-2957
Other1: This email address is being protected from spambots. You need JavaScript enabled to view it.
Other2: www.forbescoal.com