Forbes Coal Reports Third Quarter Results

TORONTO, ONTARIO--(Marketwire - Jan. 14, 2013) - Forbes & Manhattan Coal Corp. (TSX:FMC)(JSE:FMC) reports its financial results for the third quarter of fiscal 2013 (three month period ended November 30, 2012). All figures are in Canadian dollars unless specified.

Third Quarter 2013 Financial Results:

  Third Quarter 2013 Second Quarter 2013
  (Sept - Nov 2012) (June - August 2012)
Revenue $10.83 million $23.39 million
Gross profit -$2.29 million $2.35 million
Consolidated EBITDA (see non-IFRS measures) -$3.39 million $2.72 million
Forbes Coal Dundee Stand Alone EBITDA (see non-IFRS measures) -$1.43 million $3.34 million
Cash and cash equivalents $3.73 million $14.6 million

"Third quarter results reflect the four and a half week labour disruption this past November in addition to the challenging international coal market. The company has resumed operating at full production and taking into consideration the seasonal December closure, we are pleased to see the quick ramp up and momentum we have achieved in the weeks since. At a high level, our year to date run of mine tonnes has surpassed the same period in FY2012. Our continued commitment to achieving growth is our priority", commented Stephan Theron, President and Chief Executive Officer.

Operational Overview

During the third quarter the mining industry in South Africa experienced tense labour relations issues. Labour disruptions at the Forbes Coal Dundee properties lasted four and a half weeks of the 13 week quarter, which had a significant negative impact on the operations and financial results of the company.

ROM Production

  • Total run of mine (ROM) production from all operations for Q3 2013 was 246,000 tonnes, a 40% decrease compared to 415,000 tonnes produced in Q2 2013.
  • Magdalena ROM production was 184,000 tonnes, a 35% decrease over Q2 2013 production of 284,000 tonnes.
  • Aviemore run of mine production was 62,000 tonnes, a 53% decrease over Q2 2013 of 131,000 tonnes.

Saleable Production and Sales

The total saleable production at the Magdalena bituminous and Aviemore anthracite operations declined in the third quarter of 2013, when compared to the second quarter of fiscal 2013. Total saleable production for the third quarter was 152,000 tonnes, a 41% decrease from the previous quarter.

  • Magdalena saleable production was 112,000 tonnes, a 37% decrease over second quarter 2013 production of 177,000 tonnes.
  • Aviemore saleable production was 40,000 tonnes, a 49% decrease over second quarter 2013 production of 79,000 tonnes.
  • In addition, Forbes Coal bought in 25,000 tonnes resulting in 177,000 total saleable tonnes for the third quarter 2013.
  • Total sales were 147,000 tonnes, a 48% decrease over second quarter 2013 sales of 286,000 tonnes.
  • The company exported 73,000 tonnes, with domestic sales of 74,000 tonnes.

Full Financial Statements and the Management Discussion and Analysis Report will be available under the Forbes Coal profile at www.sedar.com or at www.forbescoal.com.

SUMMARIZED FINANCIAL RESULTS OF FORBES COAL DUNDEE
   
   
   
  Three months ended     Nine months ended  
  August 31, 2012   November 30, 2012   November 30, 2011     November 30, 2012     November 30, 2011  
Run of Mine (ROM) (t) 414,551   246,002   354,003     1,047,628     987,770  
Run of Mine (ROM) coal purchased (t) -   -   21,660     1,569     21,660  
Saleable production (t) 256,583   152,013   246,570     653,201     672,483  
Saleable coal purchased, including adjustment (t) 32,946   24,936   27,313     79,755     27,313  
Plant feed (t) 412,718   239,450   364,358     1,032,088     995,171  
Yield (%) on plant feed 62.2 % 63.5 % 67.7 %   63.3 %   67.6 %
Inventory tonnes balance open 73,144   80,407   82,425     41,109     189,778  
Inventory tonnes balance close 80,407   102,924   38,258     102,924     38,258  
Sales (t) 286,186   146,559   331,296     667,742     861,925  
Revenue 000,000's (CAD) 23.4   10.8   31.2     55.0     86.0  
EBITDA 000,000's (CAD) 3.3   (1.4 ) 9.0     5.1     24.4  
CAD: USD (average) 1.01   0.99   1.02     1.00     0.99  
ZAR: CAD (average) 8.21   8.69   7.77     8.25     7.30  
Selling price (average) / sold production tonnes (CAD) 81.73   73.91   94.03     82.40     99.78  
Selling price (average) / sold production tonnes (USD) 80.85   74.81   92.56     82.45     101.30  
Cash cost of sales and operating expenses 000,000's (CAD) 18.3   11.1   20.5     45.6     57.1  
Cash cost of sales and operating expenses / sold production tonnes (CAD) 63.95   75.96   61.76     68.31     66.19  
Cash cost of sales and operating expenses / sold production tonnes (USD) 63.26   76.89   60.79     68.35     67.20  
Capital expenditures 000,000's (CAD) 1.91   1.77   13.49     5.64     17.45  
Capital expenditures per t of saleable production (CAD) 7.45   11.65   54.69     8.63     25.95  
 
* Numbers in this chart are derived from the Forbes Coal Dundee stand alone financial statements (See non -IFRS measures).

NON-IFRS PERFORMANCE MEASURES

The company has included in this document certain non-IFRS performance measures that are detailed below. These non-IFRS performance measures do not have any standardized meaning prescribed by IFRS and, therefore, may not be comparable to similar measures presented by other companies. The company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate the company's performance. Accordingly, they are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared with IFRS. The definition for these performance measures and reconciliation of the non-IFRS measures to reported IFRS measures are as follows:

EBITDA - Forbes Coal Consolidated  
   
   
  Three months ended   Nine months ended  
  August 31, 2012   November 30, 2012   November 30, 2011   November 30, 2012     November 30, 2011  
  $000's   $000's   $000's   $000's     $000's  
Net income (loss) for the period (226 ) (4,972 ) 3,523   (6,788 )   1,097  
  add back                   0  
Amortization and depletion 2,738   1,993   3,907   7,538     12,355  
Income tax (recovery) expense (10 ) (1,161 ) (396 ) (893 )   2,672  
Foreign exchange (gain) 14   -   (1,203 ) 2     (1,131 )
Fair value adjustment on endowment policy (331 ) (140 ) -   (471 )   -  
Interest and dividend expense (income) 407   588   306   1,577     827  
Change in estimates on contingent acquisition liability -   -   120   -     120  
Accretion -   -   475   -     1,540  
Business combination transaction costs -   273   2   273     24  
Stock based compensation 11   6   64   35     1,996  
Loss on share-based payments -   -   1,488   -     1,488  
Unrealized (gain) on marked-to-market securities 117   27   (54 ) 512     (54 )
EBITDA Forbes Coal Consolidated 2,720   (3,386 ) 8,232   1,785     19,500  
   
   
EBITDA - Forbes Coal Dundee Stand Alone  
   
   
  Three months ended   Nine months ended  
  August 31, 2012   November 30, 2012   November 30, 2011   November 30, 2012     November 30, 2011  
  $000's   $000's   $000's   $000's     $000's  
Net income (loss) for the period (226 ) (4,972 ) 3,523   (6,788 )   1,097  
  add back                      
Amortization and depletion 2,738   1,993   3,907   7,538     12,355  
Income tax (recovery) expense (10 ) (1,161 ) (396 ) (893 )   2,672  
Foreign exchange (gain) 14   -   (1,203 ) 2     (1,131 )
Fair value adjustment on financial assets (331 ) (140 ) -   (471 )   -  
Interest and dividend expense (income) 407   588   306   1,577     827  
Change in estimates on contingent acquisition liability -   -   120   -     120  
Accretion -   -   475   -     1,540  
Business combination transaction costs -   273   2   273     24  
Mineral properties investigation costs (Non FC Dundee) 7   2   190   16     190  
Stock based compensation 11   6   64   35     1,996  
Loss on share-based payments -   -   1,488   -     1,488  
Unrealized loss (gain) on marked-to-market securities 117   27   (54 ) 512     (54 )
General and administration (Non FC Dundee) 608   1,957   615   3,255     3,320  
EBITDA Forbes Coal Dundee 3,335   (1,427 ) 9,037   5,056     24,444  

About Forbes Coal

Forbes Coal is a growing coal producer in southern Africa. It holds a majority interest in two operating mines through its 100% interest in Forbes Coal (Pty) Ltd., a South African company ("Forbes Coal Dundee") which has a 70% interest in Zinoju Coal (Pty) Ltd. ("Zinoju"). Zinoju holds a 100% interest in the Magdalena bituminous mine and the Aviemore anthracite mine in South Africa (collectively, "the Forbes Coal Dundee Properties"). The mines have a substantial resource base and each mine has a projected life span in excess of 20 years. Forbes Coal is in the process of increasing production at both mines using existing infrastructure and capacity. The company has in-place transportation infrastructure allowing its coal to reach both export corridors and the growing domestic coal market. Forbes Coal has a strong balance sheet and an experienced coal-focused management team.

Please refer to the company's NI 43-101 compliant technical report on the Forbes Coal Dundee Properties dated March 1, 2011 entitled "Technical Report on Slater Coal and Subsidiaries, KwaZulu-Natal Province, South Africa", available on the SEDAR profile of the Company at www.sedar.com. Additional information is available at www.forbescoal.com.

Cautionary Notes:

Johan Odendaal, B.Sc.(Geol.), B.Sc.(Hons)(Min. Econ.), M.Sc. (Min. Eng.), a director of Minxcon and an independent Qualified Person, as defined in National Instrument 43-101 has reviewed and approved the scientific and technical information contained in this release.

The ability of Forbes Coal to increase production amounts has not been the subject of a feasibility study and there is no certainty that the proposed expansion will be economically feasible.

This press release contains "forward-looking information" within the meaning of applicable Canadian securities legislation. Forward-looking information includes, but is not limited to, statements with respect to the anticipated production results with respect to the Forbes Coal Dundee Properties, future financial or operating performance of Forbes Coal and its projects, statements regarding the anticipated improvements in logistical support and anticipated improvements in sales, statements made with respect to prospects for the business of Forbes Coal, requirements for additional capital, government regulation of the mineral exploration industry, environmental risks, acquisition of mining licences, title disputes or claims, limitations of insurance coverage and the timing and possible outcome of pending litigation and regulatory matters. Generally, forward-looking information can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or state that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". Forward- looking information is subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Forbes Coal to be materially different from those expressed or implied by such forward-looking information, including but not limited to: general business, economic, competitive, foreign operations, political and social uncertainties; a history of operating losses; delay or failure to receive board or regulatory approvals; timing and availability of external financing on acceptable terms; not realizing on the potential benefits of the proposed transaction; conclusions of economic evaluations; changes in project parameters as plans continue to be refined; future prices of mineral products; failure of plant, equipment or processes to operate as anticipated; accidents, labour disputes and other risks of the mining industry; and, delays in obtaining governmental approvals or required financing or in the completion of activities. Although Forbes Coal has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forwardlooking information. The Company does not undertake to update any forward-looking information, except in accordance with applicable securities laws.

Contact Information:

Forbes & Manhattan Coal Corp.

Stephan Theron

President and Chief Executive Officer

+1 (416) 861-5912

This email address is being protected from spambots. You need JavaScript enabled to view it.

Forbes & Manhattan Coal Corp.

Samantha Thomson

Investor Relations Manager

+1 (416) 309-2957

This email address is being protected from spambots. You need JavaScript enabled to view it.